Fastighets AB Balder
STO:BALD B

Watchlist Manager
Fastighets AB Balder Logo
Fastighets AB Balder
STO:BALD B
Watchlist
Price: 61.16 SEK 0.33%
Market Cap: 68.7B SEK

Relative Value

The Relative Value of one BALD B stock under the Base Case scenario is 214.53 SEK. Compared to the current market price of 61.16 SEK, Fastighets AB Balder is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BALD B Relative Value
Base Case
214.53 SEK
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
33
Median 3Y
6.7
Median 5Y
7.6
Industry
3.6
Forward
5.1
vs History
9
vs Industry
23
Median 3Y
3.2
Median 5Y
6.6
Industry
16.4
Forward
12.4
vs History
63
vs Industry
24
Median 3Y
15.1
Median 5Y
19
Industry
11
vs History
25
vs Industry
28
Median 3Y
7.2
Median 5Y
4.8
Industry
12.9
vs History
68
vs Industry
42
Median 3Y
0.9
Median 5Y
1.1
Industry
0.8
vs History
98
vs Industry
12
Median 3Y
17.7
Median 5Y
18.3
Industry
6.5
Forward
14.4
vs History
98
vs Industry
15
Median 3Y
29.5
Median 5Y
29.2
Industry
11.8
vs History
98
vs Industry
16
Median 3Y
33.6
Median 5Y
33.2
Industry
15.6
Forward
20.7
vs History
98
vs Industry
24
Median 3Y
33.9
Median 5Y
33.6
Industry
18.8
Forward
19.4
vs History
58
vs Industry
11
Median 3Y
42.3
Median 5Y
45.2
Industry
18.5
vs History
58
vs Industry
14
Median 3Y
43.3
Median 5Y
46.5
Industry
20
vs History
68
vs Industry
39
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

BALD B Competitors Multiples
Fastighets AB Balder Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Fastighets AB Balder
STO:BALD B
71.7B SEK 5.6 21.7 26.2 26.5
CN
FLJ Group Ltd
NASDAQ:XHG
32.2B USD 812.4 -1 032.9 -17 329.9 -16 999.1
DE
Vonovia SE
XETRA:VNA
20.5B EUR 3.9 -22.8 22.9 24.3
HK
Swire Properties Ltd
HKEX:1972
100.6B HKD 7 -131.3 17.4 17.4
PH
SM Prime Holdings Inc
XPHS:SMPH
657.9B PHP 4.9 15 11.8 14.5
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
81.9B CNY 5.8 30.5 24.6 24.7
SG
Capitaland Investment Ltd
SGX:9CI
13.7B SGD 4.9 28.5 20.6 24.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
80.1B HKD 4.7 21.8 15.4 15.4
BM
Hongkong Land Holdings Ltd
SGX:H78
9.7B USD 4.8 -6.9 23.9 24.7
SE
Sagax AB
STO:SAGA A
95.7B SEK 19.2 18.2 31.4 31.4
CH
Swiss Prime Site AG
SIX:SPSN
8.3B CHF 12.6 23.1 30.6 31.5
P/E Multiple
Earnings Growth PEG
SE
Fastighets AB Balder
STO:BALD B
Average P/E: 22.7
21.7
27%
0.8
CN
FLJ Group Ltd
NASDAQ:XHG
Negative Multiple: -1 032.9 N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -22.8 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -131.3 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15
10%
1.5
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
30.5
23%
1.3
SG
Capitaland Investment Ltd
SGX:9CI
28.5
21%
1.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.8
18%
1.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -6.9 N/A N/A
SE
S
Sagax AB
STO:SAGA A
18.2
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
23.1
1%
23.1